Form: 8-K

Current report

November 12, 2025

Documents

Exhibit 99.1

 

img31715929_0.jpg

Loar Holdings Inc. Reports Q3 2025 Record Results and Upward Revisions to 2025 Outlook and Full Year 2026 Outlook

 

November 12, 2025

WHITE PLAINS, NY., November 12, 2025 /ACCESSWIRE/ -- Loar Holdings Inc. (NYSE: LOAR) (the “Company,” “Loar,” “we,” “us” and “our”), reports record results for the third quarter of 2025, upward revisions to 2025 outlook, and full year 2026 outlook.

“The strong tailwinds of secular growth in commercial passenger traffic, immense backlogs at the airframe manufacturers, and global demand for defense products once again led us to a record quarter,” stated Dirkson Charles, Loar CEO and Executive Co-Chairman of the Board of Directors.

Third Quarter 2025

•
Net sales of $126.8 million, up 22.4% compared to the prior year’s quarter.
•
Net income of $27.6 million, up 218.9% compared to the prior year’s quarter.
•
Diluted earnings per share of $0.29, up 222.2% compared to the prior year’s quarter.
•
Adjusted EBITDA of $49.1 million, up 28.9% compared to the prior year’s quarter.
•
Net income margin for the quarter improved to 21.8% compared to the prior year’s quarter of 8.4%.
•
Adjusted EBITDA Margin for the quarter improved to 38.7% compared to 36.8% for the prior year’s quarter.
•
Adjusted Earnings Per Share of $0.35, up 133.3% compared to the prior year’s quarter.

 

Loar reported net sales for the quarter of $126.8 million, an increase of $23.2 million or 22.4% over the prior year’s quarter. Organically(1), net sales increased 11.1% or $11.5 million, to $115.0 million.

Net income for the quarter increased $18.9 million to $27.6 million from $8.7 million in the comparable quarter a year ago. The increase in net income for the quarter was primarily driven by an income tax benefit recorded during the quarter, increase in operating income, and lower interest expense.

Adjusted EBITDA for the quarter was $49.1 million, an increase of 28.9% or $11.0 million compared to the prior year’s quarter. Adjusted EBITDA as a percentage of net sales was 38.7%, compared to 36.8% in the third quarter of the prior year. The increase in Adjusted EBITDA as a percentage of net sales was due to the continued execution of our strategic value drivers, accretive impact of increased sales of higher margin products, and the leveraging impact of higher sales on operating costs.

Year-to-Date

•
Net sales of $364.5 million, up 24.7% over the comparable period a year ago.
•
Net income of $59.6 million, up 221.6% over the comparable period a year ago.
•
Diluted earnings per share of $0.62, up 210.0% over the comparable period a year ago.

 

•
Adjusted EBITDA of $139.4 million, up 31.3% over the comparable period a year ago.
•
Net income margin improved to 16.3% compared to 6.3% in the comparable period a year ago.
•
Adjusted EBITDA Margin improved to 38.2% compared to 36.3% in the comparable period a year ago.
•
Adjusted Earnings Per Share of $0.78, up 143.8% over the comparable period a year ago.

 

“Through the nine months of 2025 the business has delivered strong performance and most notably has generated $82 million of operating cash flow.” stated Glenn D’Alessandro, Loar Treasurer and CFO.

Net sales for the nine months ended September 30, 2025, were $364.5 million, an increase of $72.2 million or 24.7% over the comparable period of the prior year. Organically(1), net sales increased 11.2% or $32.7 million, to $325.1 million.

Net income for the year-to-date September 30, 2025 increased $41.1 million to $59.6 million from a net income of $18.5 million for the comparable period a year ago.

Adjusted EBITDA for the nine months of 2025 was $139.4 million, an increase of 31.3% or $33.2 million over the comparable period a year ago. Adjusted EBITDA as a percentage of net sales was 38.2% for the nine months of 2025, compared to 36.3% for the comparable nine months of the prior year.

Please see the attached Table 4 for a reconciliation of net income to EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin for the periods discussed in this press release.

(1)

Net organic sales represent net sales from our existing businesses for comparable periods and exclude net sales from acquisitions. We include net sales from new acquisitions in net organic sales from the 13th month after the acquisition on a comparative basis with the prior year period.

Full Year 2025 Outlook – Revised*

“We have again raised our outlook as a result of business performance, continued demand for our products, and the impact of changes to the U.S. tax code,” stated Mr. D’Alessandro,

•
Net sales – between $487 million and $495 million, up from between $486 million and $494 million.
•
Net income – between $70 million and $75 million, up from between $65 million and $70 million.
•
Adjusted EBITDA – between $185 million and $188 million, up from between $184 million and $187 million.
•
Adjusted EBITDA Margin – approximately 38%.
•
Diluted Earnings per share – between $0.73 and $0.78, up from between $0.68 and $0.73.
•
Net income margin – approximately 14%, up from approximately 13%.
•
Adjusted Earnings Per Share – between $0.93 and $0.98, up from between $0.83 and $0.88.
•
Interest expense – $25 million, down from $26 million.
•
Effective tax rate – approximately 15%, down from approximately 25%.
•
Market Assumptions – Full year outlook is based on the following assumptions:
o
Commercial, Business Jet, and General Aviation OEM growth of low-double digits.
o
Commercial, Business Jet, and General Aviation aftermarket growth of low-double digits.
o
Defense growth of high-double digits.

Full Year 2026 Outlook*

“Market indicators are trending upwards - airframe OEMs are increasing production rates. Global commercial traffic is at record levels, and overall demand is continuing to grow. Additionally, our defense customers continue to rely on our ability to consistently provide niche products and capabilities. Leveraging this backdrop, and taking into account a robust backlog, we anticipate that 2026 will be an exciting year for Loar,” stated Mr. Charles.

 

•
Net sales – between $540 million and $550 million.
•
Net income – between $80 million and $85 million.
•
Adjusted EBITDA – between $209 million and $214 million.
•
Adjusted EBITDA Margin – approximately 39%.
•
Diluted Earnings per share – between $0.82 and $0.88.
•
Net income margin – approximately 15%.
•
Adjusted Earnings Per Share – between $0.98 and $1.03.
•
Interest expense – approximately $25 million.
•
Effective tax rate – approximately 25%.
•
Market Assumptions – Full year outlook is based on the following assumptions:
o
Commercial, Business Jet, and General Aviation OEM growth of low-double digits.
o
Commercial, Business Jet, and General Aviation aftermarket growth of low-double digits.
o
Defense growth of mid-single digits.

*Full Year 2025 Outlook - Revised and Full Year 2026 Outlook do not include the impact of the pending LMB acquisition.

 

Adjusted EBITDA, Adjusted Earnings Per Share and Adjusted EBITDA Margin are non-GAAP financial measures provided in the “Full Year 2025 Outlook – Revised*" and "Full Year 2026 Outlook*” sections on a forward-looking basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

Earnings Conference Call

A conference call will be held at 10:00 a.m., Eastern Time on November 12, 2025. To participate in the call telephonically please dial +1 877-407-0670 / +1 215-268-9902. International participants can find a list of toll-free numbers here. A live audio webcast will also be available at the following link as well as through the Investor section of Loar Holdings website; https://ir.loargroup.com.

The webcast will be archived and available for replay later in the day.

About Loar Holdings Inc.

Loar Holdings Inc. is a diversified manufacturer and supplier of niche aerospace and defense components that are essential for today’s aircraft and aerospace and defense systems. Loar has established relationships across leading aerospace and defense original equipment manufacturers and Tier Ones worldwide.

 

Non-GAAP Supplemental Information

We present in this press release certain financial information based on our EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share. References to “EBITDA” mean earnings before interest, taxes, depreciation and amortization, references to “Adjusted EBITDA” mean EBITDA plus, as applicable for each relevant period, certain adjustments as set forth in the reconciliations of net income to EBITDA and Adjusted EBITDA, and references to “Adjusted EBITDA Margin” refer to Adjusted EBITDA divided by net sales. References to "Adjusted Earnings Per Share" mean net income plus certain adjustments as set forth in the reconciliations below to derive Adjusted EBITDA from EBITDA, less the tax effect of these adjustments. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP. We present EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share because we believe they are useful indicators for evaluating operating performance. In addition, our management uses Adjusted EBITDA to review and assess the performance of the management team in connection with employee incentive programs and to prepare its annual budget and financial projections. Moreover, our management uses Adjusted EBITDA of target companies to evaluate acquisitions.

Although we use EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share as measures to assess the performance of our business and for the other purposes set forth above, the use of non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with U.S. GAAP. Some of these limitations are:

•
EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not reflect the significant interest expense, or the cash requirements necessary to service interest payments on our indebtedness.
•
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and the cash requirements for such replacements are not reflected in EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.
•
EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share exclude the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.
•
The omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.
•
EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not include the payment of taxes, which is a necessary element of our operations.

 

Because of these limitations, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share should not be considered as measures of cash available to us to invest in the growth of our business. Management compensates for these limitations by not viewing EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share in isolation and specifically by using other U.S. GAAP measures, such as net sales and operating profit, to measure our operating performance. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP, and they should not be considered as alternatives to net income or cash flow from operations determined in accordance with U.S. GAAP. Our calculations of EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share may not be comparable to the calculations of similarly titled measures reported by other companies.

 

Future Looking Statements

This press release includes express or implied forward-looking statements. Forward-looking statements include all statements that are not historical facts, including those that reflect our current views with respect to, among other things, our operations and financial performance. The words “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “future,” “will,” “seek,” “foreseeable,” the negative version of these words or similar terms and phrases may identify forward-looking statements in this press release, but the absence of these words does not mean that a statement is not forward-looking.

The forward-looking statements contained in this press release, including, but not limited to, the statements under the heading “Full Year 2025 Outlook – Revised* and “Full Year 2026 Outlook*” are based on management’s current expectations and are not guarantees of future performance. Our expectations and beliefs are expressed in management’s good faith, and we believe there is a reasonable basis for them, however, the forward-looking statements are subject to various known and unknown risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory, and other factors, many of which are beyond our control. We believe that these factors include but are not limited to the following: the almost exclusive focus of our business on the aerospace and defense industry; our heavy reliance on certain customers for a significant portion of our sales; our ability to timely close on the LMB acquisition; the fact that we have in the past consummated acquisitions and our intention to continue to pursue acquisitions, and that our business may be adversely affected if we cannot consummate acquisitions on satisfactory terms, or if we cannot effectively integrate acquired operations; and the other risks and uncertainties described in Part I, Item 1A of the Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 31, 2025, and other periodic reports filed by the Company from time to time with the SEC.

These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this press release. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual results may vary in material respects from those projected in the forward-looking statements. Any forward-looking statement made by us in this press release speaks only as of the date of this press release and is expressly qualified in its entirety by the cautionary statements included in this press release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, investments, or other strategic transactions we may make. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable law.

Contact

Ian McKillop

Loar Holdings Inc. Investor Relations

IR@loargroup.com

 

Loar Holdings Inc.

Table 1: Condensed Consolidated Balance Sheets

(Unaudited, amounts in thousands except share amounts)

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

98,955

 

 

$

54,066

 

Accounts receivable, net

 

 

78,571

 

 

 

63,834

 

Inventories

 

 

105,471

 

 

 

92,639

 

Other current assets

 

 

10,891

 

 

 

9,499

 

Income taxes receivable

 

 

1,588

 

 

 

632

 

Total current assets

 

 

295,476

 

 

 

220,670

 

Property, plant and equipment, net

 

 

78,107

 

 

 

76,605

 

Finance lease assets

 

 

1,963

 

 

 

2,171

 

Operating lease assets

 

 

5,856

 

 

 

5,584

 

Other long-term assets

 

 

22,604

 

 

 

17,389

 

Intangible assets, net

 

 

424,459

 

 

 

434,662

 

Goodwill

 

 

705,581

 

 

 

693,537

 

Total assets

 

$

1,534,046

 

 

$

1,450,618

 

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

17,653

 

 

$

12,086

 

Current portion of finance lease liabilities

 

 

261

 

 

 

232

 

Current portion of operating lease liabilities

 

 

699

 

 

 

603

 

Income taxes payable

 

 

2,622

 

 

 

1,984

 

Accrued expenses and other current liabilities

 

 

28,648

 

 

 

26,901

 

Total current liabilities

 

 

49,883

 

 

 

41,806

 

Deferred income taxes

 

 

34,361

 

 

 

32,892

 

Long-term debt, net

 

 

279,357

 

 

 

277,293

 

Finance lease liabilities

 

 

2,967

 

 

 

3,170

 

Operating lease liabilities

 

 

5,347

 

 

 

5,136

 

Other long-term liabilities

 

 

1,935

 

 

 

1,816

 

Total liabilities

 

 

373,850

 

 

 

362,113

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Preferred stock, $0.01 par value, 1,000,000 shares authorized, and no shares issued or outstanding

 

 

—

 

 

 

—

 

Common stock, $0.01 par value, 485,000,000 shares authorized; 93,622,471 and 93,556,071 issued and outstanding at September 30, 2025 and December 31, 2024, respectively

 

 

936

 

 

 

936

 

Additional paid-in capital

 

 

1,120,701

 

 

 

1,108,225

 

Retained earnings (accumulated deficit)

 

 

39,075

 

 

 

(20,560

)

Accumulated other comprehensive loss

 

 

(516

)

 

 

(96

)

Total equity

 

 

1,160,196

 

 

 

1,088,505

 

Total liabilities and equity

 

$

1,534,046

 

 

$

1,450,618

 

 

 

Loar Holdings Inc.

Table 2: Condensed Consolidated Statements of Net Income

(Unaudited, amounts in thousands except per common share amounts)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net sales

 

$

126,751

 

 

$

103,519

 

 

$

364,533

 

 

$

292,378

 

Cost of sales

 

 

59,973

 

 

 

50,615

 

 

 

171,850

 

 

 

147,515

 

Gross profit

 

 

66,778

 

 

 

52,904

 

 

 

192,683

 

 

 

144,863

 

Selling, general and administrative expenses

 

 

35,758

 

 

 

30,186

 

 

 

105,758

 

 

 

80,362

 

Transaction expenses

 

 

1,846

 

 

 

1,444

 

 

 

4,290

 

 

 

2,549

 

Other (expense) income, net

 

 

(154

)

 

 

1,574

 

 

 

(154

)

 

 

4,441

 

Operating income

 

 

29,020

 

 

 

22,848

 

 

 

82,481

 

 

 

66,393

 

Interest expense, net

 

 

6,012

 

 

 

9,962

 

 

 

18,952

 

 

 

38,332

 

Refinancing costs

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,645

 

Income before income taxes

 

 

23,008

 

 

 

12,886

 

 

 

63,529

 

 

 

26,416

 

Income tax benefit (provision)

 

 

4,598

 

 

 

(4,230

)

 

 

(3,894

)

 

 

(7,870

)

Net income

 

$

27,606

 

 

$

8,656

 

 

$

59,635

 

 

$

18,546

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.29

 

 

$

0.10

 

 

$

0.64

 

 

$

0.21

 

Diluted

 

$

0.29

 

 

$

0.09

 

 

$

0.62

 

 

$

0.20

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

93,622

 

 

 

89,704

 

 

 

93,588

 

 

 

88,722

 

Diluted

 

 

95,875

 

 

 

91,931

 

 

 

95,912

 

 

 

90,755

 

 

 

Loar Holdings Inc.

Table 3: Condensed Consolidated Statements of Cash Flows

(Unaudited, amounts in thousands)

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

Operating Activities

 

 

 

 

 

 

Net income

 

$

59,635

 

 

$

18,546

 

Adjustments to reconcile net income to net cash provided by
   operating activities:

 

 

 

 

 

 

Depreciation

 

 

8,874

 

 

 

8,183

 

Amortization of intangibles and other long-term assets

 

 

29,060

 

 

 

22,249

 

Amortization of debt issuance costs

 

 

670

 

 

 

931

 

Recognition of inventory step-up

 

 

45

 

 

 

276

 

Stock-based compensation

 

 

10,617

 

 

 

7,568

 

Deferred income taxes

 

 

(2,753

)

 

 

(141

)

Non-cash lease expense

 

 

451

 

 

 

438

 

Refinancing costs

 

 

—

 

 

 

1,645

 

Adjustment to contingent consideration liability

 

 

—

 

 

 

(2,856

)

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(13,276

)

 

 

(4,331

)

Inventories

 

 

(9,559

)

 

 

(13,694

)

Other assets

 

 

(7,399

)

 

 

(4,455

)

Accounts payable

 

 

4,430

 

 

 

2,825

 

Income taxes payable

 

 

204

 

 

 

109

 

Accrued expenses and other current liabilities

 

 

1,278

 

 

 

(1,513

)

Environmental liabilities

 

 

—

 

 

 

(1,145

)

Operating lease liabilities

 

 

(420

)

 

 

(392

)

Net cash provided by operating activities

 

 

81,857

 

 

 

34,243

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

Capital expenditures

 

 

(7,493

)

 

 

(6,406

)

Proceeds from sale of fixed assets

 

 

—

 

 

 

322

 

Payments for acquisitions, net of cash acquired

 

 

(32,813

)

 

 

(383,222

)

Net cash used in investing activities

 

 

(40,306

)

 

 

(389,306

)

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

Net proceeds from issuance of common stock

 

 

—

 

 

 

325,408

 

Proceeds from exercise of stock options

 

 

1,859

 

 

 

—

 

Proceeds from issuance of long-term debt

 

 

1,500

 

 

 

360,000

 

Payments of long-term debt

 

 

—

 

 

 

(287,881

)

Financing costs and other, net

 

 

—

 

 

 

(8,876

)

Payments of finance lease liabilities

 

 

(173

)

 

 

(137

)

Net cash provided by financing activities

 

 

3,186

 

 

 

388,514

 

 

 

 

 

 

 

 

Effect of translation adjustments on cash and cash equivalents

 

 

152

 

 

 

239

 

Net increase in cash and cash equivalents

 

 

44,889

 

 

 

33,690

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

 

54,066

 

 

 

21,489

 

Cash and cash equivalents, end of period

 

$

98,955

 

 

$

55,179

 

 

 

 

 

 

 

 

Supplemental information

 

 

 

 

 

 

Interest paid during the period, net of capitalized amounts

 

$

19,399

 

 

$

37,495

 

Income taxes paid during the period, net

 

$

7,676

 

 

$

7,925

 

 

 

Loar Holdings Inc.

Table 4: Reconciliation of Net income to EBITDA and Adjusted EBITDA

(Unaudited, dollars in thousands)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net income

 

$

27,606

 

 

$

8,656

 

 

$

59,635

 

 

$

18,546

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

6,012

 

 

 

9,962

 

 

 

18,952

 

 

 

38,332

 

Refinancing costs

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,645

 

Income tax (benefit) provision

 

 

(4,598

)

 

 

4,230

 

 

 

3,894

 

 

 

7,870

 

Operating income

 

 

29,020

 

 

 

22,848

 

 

 

82,481

 

 

 

66,393

 

Depreciation

 

 

2,926

 

 

 

2,775

 

 

 

8,874

 

 

 

8,183

 

Amortization

 

 

9,863

 

 

 

7,945

 

 

 

29,060

 

 

 

22,249

 

EBITDA

 

 

41,809

 

 

 

33,568

 

 

 

120,415

 

 

 

96,825

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Recognition of inventory step-ups (1)

 

 

45

 

 

 

276

 

 

 

45

 

 

 

276

 

Other expense (income), net (2)

 

 

154

 

 

 

(1,574

)

 

 

154

 

 

 

(4,441

)

Transaction expenses (3)

 

 

1,846

 

 

 

1,444

 

 

 

4,290

 

 

 

2,549

 

Stock-based compensation (4)

 

 

3,878

 

 

 

3,094

 

 

 

10,617

 

 

 

7,568

 

Acquisition and facility integration costs (5)

 

 

1,377

 

 

 

1,288

 

 

 

3,839

 

 

 

3,381

 

Adjusted EBITDA

 

$

49,109

 

 

$

38,096

 

 

$

139,360

 

 

$

106,158

 

Net sales

 

$

126,751

 

 

$

103,519

 

 

$

364,533

 

 

$

292,378

 

Net income margin

 

 

21.8

%

 

 

8.4

%

 

 

16.3

%

 

 

6.3

%

Adjusted EBITDA Margin

 

 

38.7

%

 

 

36.8

%

 

 

38.2

%

 

 

36.3

%

 

(1)
Represents accounting adjustments to inventory associated with acquisitions of businesses that were charged to cost of sales when inventory was sold.
(2)
Represents a $2.9 million reduction in the estimated contingent purchase price for the CAV acquisition and $1.7 million of proceeds from the settlement of buyer-side representations and warranties insurance covering the acquisition of DAC during the nine months ended September 30, 2024 and $1.7 million of proceeds from the settlement of buyer-side representations and warranties insurance covering the acquisition of DAC during the three months ended September 30, 2024.
(3)
Represents third party transaction-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses, and valuation costs that are required to be expensed as incurred. During the nine months ended September 30, 2025, approximately $0.9 million of costs related to the secondary stock offering from which we did not receive any proceeds were also included in transaction expenses.
(4)
Represents the non-cash compensation expense recognized by the Company for equity awards.
(5)
Represents costs incurred to integrate acquired businesses and product lines into our operations, facility relocation costs and other acquisition-related costs.

 

 

Loar Holdings Inc.

Table 5: Sales by End-Market

(Unaudited, amounts in thousands)

 

 

 

Three Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

 

OEM
Net Sales

 

 

Aftermarket
Net Sales

 

 

Total
Net Sales

 

 

OEM
Net Sales

 

 

Aftermarket
Net Sales

 

 

Total
Net Sales

 

Commercial Aerospace

 

$

20,659

 

 

$

38,169

 

 

$

58,828

 

 

$

15,824

 

 

$

29,058

 

 

$

44,882

 

Business Jet and General Aviation

 

 

19,859

 

 

 

12,738

 

 

 

32,597

 

 

 

19,911

 

 

 

10,121

 

 

 

30,032

 

Total Commercial

 

 

40,518

 

 

 

50,907

 

 

 

91,425

 

 

 

35,735

 

 

 

39,179

 

 

 

74,914

 

Defense

 

 

13,752

 

 

 

15,032

 

 

 

28,784

 

 

 

10,152

 

 

 

11,810

 

 

 

21,962

 

Non-Aerospace

 

 

3,315

 

 

 

3,227

 

 

 

6,542

 

 

 

2,976

 

 

 

3,667

 

 

 

6,643

 

Total

 

$

57,585

 

 

$

69,166

 

 

$

126,751

 

 

$

48,863

 

 

$

54,656

 

 

$

103,519

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

 

OEM
Net Sales

 

 

Aftermarket
Net Sales

 

 

Total
Net Sales

 

 

OEM
Net Sales

 

 

Aftermarket
Net Sales

 

 

Total
Net Sales

 

Commercial Aerospace

 

$

56,163

 

 

$

105,408

 

 

$

161,571

 

 

$

46,316

 

 

$

81,101

 

 

$

127,417

 

Business Jet and General Aviation

 

 

57,177

 

 

 

36,440

 

 

 

93,617

 

 

 

53,556

 

 

 

29,253

 

 

 

82,809

 

Total Commercial

 

 

113,340

 

 

 

141,848

 

 

 

255,188

 

 

 

99,872

 

 

 

110,354

 

 

 

210,226

 

Defense

 

 

39,810

 

 

 

49,227

 

 

 

89,037

 

 

 

26,793

 

 

 

32,681

 

 

 

59,474

 

Non-Aerospace

 

 

8,836

 

 

 

11,472

 

 

 

20,308

 

 

 

10,727

 

 

 

11,951

 

 

 

22,678

 

Total

 

$

161,986

 

 

$

202,547

 

 

$

364,533

 

 

$

137,392

 

 

$

154,986

 

 

$

292,378

 

 

 

Loar Holdings Inc.

Table 6: Reconciliation of Earnings Per Share to Adjusted Earnings Per Share

(Unaudited, amounts in thousands except per share amounts)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Reported earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

27,606

 

 

$

8,656

 

 

$

59,635

 

 

$

18,546

 

Denominator for basic and diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - basic

 

 

93,622

 

 

 

89,704

 

 

 

93,588

 

 

 

88,722

 

Effect of dilutive common shares

 

 

2,253

 

 

 

2,227

 

 

 

2,324

 

 

 

2,033

 

Weighted average common shares outstanding—diluted

 

 

95,875

 

 

 

91,931

 

 

 

95,912

 

 

 

90,755

 

Net income per common share—basic

 

$

0.29

 

 

$

0.10

 

 

$

0.64

 

 

$

0.21

 

Net income per common share—diluted

 

$

0.29

 

 

$

0.09

 

 

$

0.62

 

 

$

0.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

27,606

 

 

$

8,656

 

 

$

59,635

 

 

$

18,546

 

Refinancing costs

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,645

 

Gross adjustments to EBITDA

 

 

7,300

 

 

 

4,528

 

 

 

18,945

 

 

 

9,333

 

Tax adjustment (1)

 

 

(1,607

)

 

 

235

 

 

 

(3,631

)

 

 

(880

)

Adjusted net income

 

$

33,299

 

 

$

13,419

 

 

$

74,949

 

 

$

28,644

 

Adjusted Earnings Per Share - diluted

 

 

0.35

 

 

 

0.15

 

 

 

0.78

 

 

 

0.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share to Adjusted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share—diluted

 

$

0.29

 

 

$

0.09

 

 

$

0.62

 

 

$

0.20

 

Adjustments to diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Refinancing costs

 

 

—

 

 

 

—

 

 

 

—

 

 

 

0.02

 

Other expense (income)

 

 

—

 

 

 

(0.02

)

 

 

—

 

 

 

(0.05

)

Transaction expenses

 

 

0.02

 

 

 

0.02

 

 

 

0.05

 

 

 

0.03

 

Stock-based compensation

 

 

0.04

 

 

 

0.04

 

 

 

0.11

 

 

 

0.08

 

Acquisition and facility integration costs

 

 

0.02

 

 

 

0.02

 

 

 

0.04

 

 

 

0.05

 

Tax adjustment (1)

 

 

(0.02

)

 

 

—

 

 

 

(0.04

)

 

 

(0.01

)

Adjusted Earnings Per Share - diluted

 

$

0.35

 

 

$

0.15

 

 

$

0.78

 

 

$

0.32

 
(1)
The tax adjustment represents the tax effect of the adjustments at the applicable effective tax rate. To determine the applicable effective tax rate, transaction expenses, stock-based compensation, and acquisition and facility integration costs are excluded from adjusted net income and therefore we have excluded the impact those items have on the effective tax rate.